
72,200

80,000

60,000

95,000

138,000

160,000

120,500

102,400

155,000

190,000

80,000

2,415,000

210,000

105,000

342,000

98,000

39,000

297,000

260,000

198,000

95,000

95,000

170,000

102,000

50,000

66,000

187,850

160,000

48,000

30,000 10%
27,000

55,000

55,000

262,000

2,100,000

230,000

150,000

335,000

237,000

95,000

45,000

70,000

80,000

230,000

490,000

205,000

80,000

105,000

50,000

142,000

210,000

240,000

52,000

36,000

52,000

250,000

160,000

395,000 40%
237,000

66,000

210,000 45%
115,500

117,000

180,000 31%
123,000

76,000

135,000

60,000

197,000

95,000

169,000

420,000

83,500

149,960

98,000

90,000

66,000

49,000 20%
39,000

268,000

3,080,000 20%
2,464,000

9,550,000

35,000

9,532,100

9,532,100

3,874,300

3,700,000

500,200 7%
465,186

6,894,200 20%
5,515,360

174,200

220,000

252,700

168,500

89,900

185,300

168,500

5,627,000

12,099,000

6,882,800

9,532,100

8,288,800

9,532,100

8,288,800

9,532,100

9,532,100
- 2
- 3