
138,000

297,000

2,415,000

198,000

335,000

60,000

230,000

160,000

213,800

90,000

191,000

83,500

8,288,800

35,000

713,000 7%
663,090

268,000

10,746,800

6,610,000

73,000

9,532,100

6,894,200 20%
5,515,360

9,532,100

6,053,900

9,532,100

10,746,800

9,532,100

2,173,500

10,746,800

9,532,100

9,550,000

8,288,800

202,200

10,746,800

78,600

252,700

118,800

460,000 7%
427,800

78,000

187,900

12,210,000

500,200 7%
465,186

151,200

10,746,800

185,300

174,200

180,000

185,300

3,630,000 20%
2,904,000

220,000

9,532,100

168,500

168,500

168,500

1,811,200

8,774,900

29,419,000

8,288,800

140,400

209,500

8,288,800

7,675,000

162,000

9,532,100

10,746,800

9,532,100

155,500

198,000

188,700

3,700,000

3,493,200 20%
2,794,560

140,400

310,000

1,328,200

667,000 7%
620,310

10,746,800

3,540,200 20%
2,832,160

9,532,100

198,700

5,660,000

9,532,100

95,000

162,000

159,800

243,000

35,000

582,300

133,900

8,288,800

6,641,200

9,532,100

243,300

450,300

500,200 7%
465,186

311,000

162,000

517,500 7%
481,275

133,900

20,937,100

243,000

16,694,000
- 2