
82,000 4%
78,000

80,000

193,000

210,000

165,000 12%
145,200

166,000

120,000

120,000

80,000

120,000

120,000

120,000

117,500

65,000

166,000

120,000

120,000

250,000

132,000

280,000 12%
246,400

183,000

127,500

120,000

120,000

117,500

85,000

180,000

85,000

197,000 3%
191,090

120,000

1,357,000 4%
1,302,720

457,000 4%
438,720