
120,000

50,000

98,000

52,500

225,000

176,000

45,000

180,000

175,000

76,650

45,000

60,000

422,000

544,000

372,270

85,000

78,500

76,850

48,190

225,000

94,000

109,000

499,000

153,000

75,900

77,060

45,000

74,790

38,880

79,500

129,000

948,000

67,500

75,000

60,000

97,000

150,000

57,730

66,000

305,000

129,000

88,000

95,000

52,700

81,000

85,000 7%
79,000

63,990

74,800

38,800

185,000

87,000

526,000

171,400

399,000 20%
319,200

45,000

50,000

85,000

43,400

55,360

48,000

74,000

119,000 5%
113,000

165,000

48,000

54,730

299,000

75,000

129,000

94,000

50,000

75,000

86,000

108,000

62,000

797,000

45,000

59,000

85,000

59,000

119,000

120,000

65,000

160,000

68,000

499,000 5%
474,000

175,000

69,000

62,800

98,000

110,000

206,550 33%
137,750

67,000

42,400

78,000

120,000 40%
72,000

140,000 29%
98,900

340,000 20%
272,000

55,000

170,000

60,000
- 2
- 3