
94,300

195,000

195,000

195,000

1,809,700

367,500

195,000

195,000

195,000

195,000

195,000

195,000

180,000

128,000

780,000

162,900 5%
154,755

110,000

51,100

367,500

195,000

310,000

345,000

356,500

265,000

95,000

145,000

195,000

384,000

38,400

345,000

356,500

95,000

79,000 10%
71,100

142,350

95,000

95,000

367,500

356,500

175,000

210,000

95,000

95,000

465,000

645,000

2,074,000

1,858,200

275,000

367,500

384,000

22,000

145,000

3,982,000

5,087,000

1,300,000

76,000 10%
68,400

165,000

350,000

4,831,800

95,000

62,000 10%
55,800

147,800

356,500

105,000

180,000

65,000