
4,250,000

420,000

65,890

65,890

127,500

389,000

528,000

398,000

55,090

65,890

430,000

1,120,000

420,000

320,000

420,000

3,970,000

420,000

55,500

1,138,000 16%
949,000

54,500 5%
51,770

432,900

365,000

480,000

115,000

386,000

370,000

409,000

390,000

49,000

53,750 3%
51,870

347,000

1,300,000 10%
1,170,000

420,000

549,000

286,400

794,930

4,951,000

120,000 2%
117,600

440,000

5,000,000

97,160

414,400 16%
345,400

54,000

695,610

62,490 3%
60,310

420,000

53,000

342,600

330,000

168,000 2%
163,100

469,290

568,000 15%
482,800

120,000

55,750

299,000

721,000

93,000

60,980 6%
57,030

79,000

512,500

4,812,500

275,000

20,000,000

46,000

572,000

690,000 5%
655,500

287,500

34,400

302,500

7,245,500