
110,000

88,000 3%
85,360

140,000

654,500

59,000

173,280

320,000

175,000

85,000 3%
82,450

195,000 44%
109,200

895,000

520,000

140,000

125,000

72,000

160,000

92,280

120,950

208,670

68,000

245,000

680,830

155,000

155,000

408,000

270,000

506,000 10%
455,400

87,000

535,000

240,000

1,500,000 37%
945,000

320,000

812,000

320,000

66,600

175,000

344,000

496,800 5%
471,960

530,000

591,010

104,000

180,000 10%
162,000

380,000

217,000

450,000

144,390

310,000

234,930

220,000

591,010