
80,000

129,000

95,000

95,000

101,000

119,000

260,000 20%
208,000

167,000

159,000 35%
103,000

479,000 20%
383,200

83,000

995,000

1,190,000 11%
1,052,200

250,000

143,000 19%
115,000

517,000 25%
387,750

650,000 48%
338,000

92,000

96,000

490,000 20%
392,000

262,000 25%
196,500

262,000 25%
196,500

104,000

101,000

379,000

230,000 37%
144,000

182,500 29%
128,000

162,000

92,000

71,000

256,110

1,210,000

450,000

123,000

1,010,000

960,000

539,000 5%
512,050

365,000

90,000

252,000 25%
189,000

319,000

97,000

99,000

242,000 25%
181,500

122,000

490,000

94,000

950,000

280,000

142,260

220,000

90,000

99,000

160,000

93,000

93,000

143,000 25%
107,250

270,000

960,000

294,300 42%
170,000

333,000

120,000

490,000 20%
392,000

980,000

205,000

298,000

490,000 20%
392,000

113,000

114,000

131,000 25%
98,250

345,000

960,000

175,000

235,000

715,000 5%
679,250

322,000

95,000

150,000

220,000

328,000 20%
262,400

103,000

379,000

120,000 17%
99,000

78,000 10%
70,200

281,000 45%
154,000

87,000

127,000 30%
88,500

121,000

119,000

94,000

162,500 20%
130,000

480,000

95,000

89,000

310,000

85,000

159,000

368,000

104,000

475,000
- 2
- 3
- 4