
280,000

150,000

200,000

250,000

220,000

1,575,000

103,400

3,086,900

2,902,000

386,400

115,000

3,086,900

3,086,900

12,677,000

3,972,000

21,367,000

2,443,200

3,086,900

3,086,900

435,200

3,086,900

224,700

12,677,000

18,388,300

1,810,000

3,086,900

17,211,000

4,623,000

3,086,900

891,200 7%
828,816

1,530,000

12,677,000

16,853,250

2,300,000

3,086,900

3,086,900

1,811,200

3,086,900

3,086,900

13,834,000

1,811,200

2,400,000

3,086,900

2,450,000

3,950,000

28,006,000

3,086,900

3,086,900

106,800

3,086,900

753,000

89,900

16,865,920

3,086,900

3,086,900

106,800

3,086,900

191,000

3,885,000

3,086,900

106,800

3,850,000 20%
3,080,000

3,086,900

12,677,000

106,800

2,970,000

106,800

2,212,000

85,000

834,800

106,800

1,640,000

430,900

112,400

2,182,000

2,835,000

3,086,900

12,677,000

3,086,900

3,086,900

7,960,000

3,086,900

12,677,000

12,677,000

23,975,000

255,000

3,086,900

1,811,200

3,086,900

112,400

3,651,000

11,667,000

101,100

2,144,000 20%
1,715,200

3,651,000

112,400

880,000

1,811,200

101,100

3,086,900
- 2
- 3
- 4