
99,000

55,000

100,000 36%
64,000

90,000

103,000

44,500

151,800

54,000

126,500

37,000

40,000

150,000

90,000

48,000

109,700

170,000

48,000

375,000

39,500

104,000

64,000

70,000 5%
66,500

144,000

24,000

65,000

77,000

23,000

79,800

352,290

23,000

86,500

165,000

39,000

102,300

59,000

132,000

76,330

129,000

110,000

63,000

48,000

85,000

110,000

111,000

102,000

110,000

94,000

74,000

78,500

38,000

119,000

110,000

32,000

212,000

41,000

124,000

73,000

280,000

37,000

54,700

104,000

210,000

158,000

160,000

49,500

230,000

126,000

28,000

54,000

114,000

241,000

93,000

250,000

1,729,900

118,000

130,000

151,010

298,000

91,510

210,000

189,000

79,900

230,000

70,000 10%
63,000

69,900

63,000

58,000

103,000

196,500

116,400

81,860

82,000

74,000

100,000

1,920,000

329,770

158,000

61,340

69,500

98,000
- 2
- 3
- 4